Hexagon AB
STO:HEXA B

Watchlist Manager
Hexagon AB Logo
Hexagon AB
STO:HEXA B
Watchlist
Price: 105.7 SEK 0.14% Market Closed
Market Cap: 274.3B SEK
Have any thoughts about
Hexagon AB?
Write Note

Income Statement

Earnings Waterfall
Hexagon AB

Revenue
5.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
3.6B EUR
Operating Expenses
-2.2B EUR
Operating Income
1.4B EUR
Other Expenses
-413.2m EUR
Net Income
1B EUR

Income Statement
Hexagon AB

Rotate your device to view
Income Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 881
N/A
3 802
-2%
3 785
0%
3 771
0%
3 852
+2%
4 031
+5%
4 169
+3%
4 347
+4%
4 523
+4%
4 730
+5%
4 969
+5%
5 176
+4%
5 286
+2%
5 369
+2%
5 402
+1%
5 440
+1%
5 450
+0%
5 438
0%
5 388
-1%
Gross Profit
Cost of Revenue
(1 429)
(1 405)
(1 394)
(1 372)
(1 421)
(1 457)
(1 502)
(1 541)
(1 611)
(1 676)
(1 752)
(1 791)
(1 816)
(1 839)
(1 886)
(1 847)
(1 897)
(1 869)
(1 790)
Gross Profit
2 452
N/A
2 397
-2%
2 392
0%
2 399
+0%
2 432
+1%
2 574
+6%
2 666
+4%
2 806
+5%
2 912
+4%
3 054
+5%
3 218
+5%
3 385
+5%
3 470
+3%
3 530
+2%
3 516
0%
3 593
+2%
3 553
-1%
3 570
+0%
3 599
+1%
Operating Income
Operating Expenses
(1 579)
(1 626)
(1 607)
(1 476)
(1 584)
(1 522)
(1 577)
(1 606)
(1 920)
(2 023)
(2 132)
(1 923)
(2 091)
(2 135)
(2 316)
(2 027)
(2 329)
(2 336)
(2 177)
Selling, General & Administrative
(1 088)
(1 067)
(1 040)
(865)
(1 020)
(1 028)
(1 071)
(1 016)
(1 218)
(1 295)
(1 387)
(1 253)
(1 476)
(1 514)
(1 630)
(1 308)
(1 642)
(1 633)
(1 512)
Research & Development
(454)
(465)
(464)
(234)
0
(343)
(363)
(255)
(532)
(562)
(586)
(304)
(623)
(626)
(668)
(318)
(682)
(698)
(671)
Depreciation & Amortization
0
0
0
(320)
0
0
0
(346)
0
0
0
(383)
0
0
0
(427)
0
0
0
Other Operating Expenses
(36)
(94)
(103)
(57)
(564)
(152)
(143)
11
(170)
(166)
(158)
16
9
4
(18)
26
(6)
(4)
7
Operating Income
874
N/A
771
-12%
785
+2%
922
+18%
848
-8%
1 052
+24%
1 089
+4%
1 201
+10%
993
-17%
1 031
+4%
1 086
+5%
1 462
+35%
1 379
-6%
1 395
+1%
1 199
-14%
1 566
+31%
1 224
-22%
1 234
+1%
1 421
+15%
Pre-Tax Income
Interest Income Expense
(25)
(24)
(26)
34
(29)
(30)
(28)
47
(24)
(23)
(26)
(15)
(60)
(90)
(124)
(123)
(171)
(177)
(178)
Non-Reccuring Items
0
0
0
(184)
0
0
0
(301)
0
0
0
(246)
0
0
0
(418)
(1)
0
0
Total Other Income
0
0
0
(12)
0
0
0
36
0
0
0
47
0
0
0
35
0
0
0
Pre-Tax Income
849
N/A
746
-12%
759
+2%
760
+0%
819
+8%
1 023
+25%
1 062
+4%
984
-7%
968
-2%
1 008
+4%
1 060
+5%
1 248
+18%
1 320
+6%
1 305
-1%
1 075
-18%
1 061
-1%
1 052
-1%
1 057
+0%
1 243
+18%
Net Income
Tax Provision
(154)
(134)
(137)
(135)
(146)
(183)
(190)
(174)
(175)
(182)
(192)
(229)
(238)
(235)
(192)
(189)
(187)
(188)
(224)
Income from Continuing Operations
695
612
622
625
673
840
872
810
793
826
869
1 019
1 082
1 070
883
872
865
869
1 019
Income to Minority Interest
(5)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(9)
(10)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(12)
(11)
Net Income (Common)
690
N/A
606
-12%
616
+2%
618
+0%
666
+8%
832
+25%
864
+4%
802
-7%
784
-2%
815
+4%
857
+5%
1 008
+18%
1 070
+6%
1 057
-1%
871
-18%
859
-1%
852
-1%
857
+1%
1 008
+18%
EPS (Diluted)
0.26
N/A
0.23
-12%
0.23
N/A
0.24
+4%
0.26
+8%
0.32
+23%
0.34
+6%
0.31
-9%
0.3
-3%
0.31
+3%
0.32
+3%
0.37
+16%
0.38
+3%
0.38
N/A
0.31
-18%
0.32
+3%
0.32
N/A
0.32
N/A
0.37
+16%

See Also

Discover More